Datacenter ROI Calculator
Reset
Share
Total Units (all models)
PUE
Electricity Cost ($/kWh)
Infrastructure Cost — per Unit (USD) (default)
Useful Life (years) — Depreciation
Gross Profit per Unit per Hour ($/h)
Derived from Risk & Depreciation
Risk (1–10)
1 = 20% net after depreciation; +8.8%/level
Hardware Mix
— add models and % of total (last row auto-fills to 100%)
Model
% of total
Power W
GPU/CPU $
Server $
Infrastructure $ (optional)
NVIDIA H100
NVIDIA H200
RTX 4090
RTX 5090
AMD EPYC 9654 (96C)
AMD EPYC 9655
Threadripper 7970X
Xeon Platinum 8490H
Xeon Platinum 8592+
✕
+ Add Model
Mix sum: 100%
Advanced Metrics
O&M — % of Total Hardware / year
Non-GPU IT Overhead Power (%)
Building & Shell — $/MW
Cooling & Power Infra — $/MW
Total Investment
$48.260.000
Annual Revenue
$16.532.000
Annual Profit
$15.615.332
Payback Period
3.1 years
Investment Breakdown
GPU/CPU Hardware
$20.000.000
Server Hardware
$12.000.000
Infrastructure (per-unit)
$2.400.000
Total Hardware
$34.400.000
Building & Shell
$8.316.000
Cooling & Power
$5.544.000
Total Infrastructure
$13.860.000
Total Expenses (CAPEX)
$48.260.000
Power Analysis
GPU/CPU Power
560 kW
Total IT Power
616 kW
Facility Power (PUE)
924 kW
Annual Electricity Cost
$607.068
Financial Projection
Annual Revenue
$16.532.000
Annual Expenses (Electricity + O&M)
$916.668
Annual Profit
$15.615.332
Payback Period
3.1 years
ROI (Annual)
32%